Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Tyler Seguin was bought out prior to the 2026-2027 season:
Abbreviated $Amounts
| 2026-27 | 2027-28 | |
|---|---|---|
|
Base Salary
|
$1,000,000$1.00M |
-
|
| Total Salary | $6,750,000$6.75M |
-
|
| Signing Bonus | $5,750,000$5.75M | - |
| Annual Buyout Cost | $333,333$333K | $333,333$333K |
|
Original Cap Hit
|
$9,850,000$9.85M | - |
 Buyout Cap Hit |
$9,183,333$9.18M | $333,333$333K |
Savings
|
$666,667$667K | $-333,333$-333K |
Total Cost
$1,000,000$1.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$666,667$667K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$333,333$333K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
1
Contract End
2026-27
Buyout Length
2
Buyout End
2027-28
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2019-20
|
2020-21
|
2021-22
|
2022-23
|
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | UFAage 35 |
| AAV | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | $9,850,000$9.85M | |
| Base | $5,000,000$5.00M | $1,000,000$1.00M | $5,000,000$5.00M | $5,000,000$5.00M | $2,950,000$2.95M | $2,750,000$2.75M | $1,100,000$1.10M | $1,000,000$1.00M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | $8,500,000$8.50M | $8,000,000$8.00M | $8,000,000$8.00M | $8,000,000$8.00M | $5,500,000$5.50M | $5,250,000$5.25M | $6,000,000$6.00M | $5,750,000$5.75M | |
| Total Salary | $13,500,000$13.50M | $9,000,000$9.00M | $13,000,000$13.00M | $13,000,000$13.00M | $8,450,000$8.45M | $8,000,000$8.00M | $7,100,000$7.10M | $6,750,000$6.75M | |
| Minors Salary |
$13,500,000$13.50M
|
$9,000,000$9.00M
|
$13,000,000$13.00M
|
$13,000,000$13.00M
|
$8,450,000$8.45M
|
$8,000,000$8.00M
|
$7,100,000$7.10M
|
$6,750,000$6.75M
|
|
| Clauses |
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
|
| Year Type | UFA | UFA | UFA | UFA | UFA | UFA | UFA | UFA | |
| UFA Year | |||||||||
| Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
23% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$4.82M |
11% |
|
$14.00M |
11% |
|
$5.25M |
9% |
|
$12.00M |
8% |
|
$7.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement