NHL Buyout Calculator

Conor Garland

#8
age28
posRW
shotr
h5'8"
w181lbs
Birthdate
Mar 11, 1996
Player Profile

If Conor Garland was bought out prior to the 2024-2025 season.

Total Cost

$11,000,000$11.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$7,333,333$7.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,833,333$1.83M
$7,333,333$7.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Conor Garland
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$4,950,000$4.95M $4,950,000$4.95M - -
Base Salary
($6,000,000$6.00M) ($5,000,000$5.00M) (-) (-)
Total Salary ($6,000,000$6.00M) ($5,000,000$5.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,833,333$1.83M $1,833,333$1.83M $1,833,333$1.83M $1,833,333$1.83M
Canucks logo.
Actual Cap Hit
$783,333$783K
$1,783,333$1.78M
$1,833,333$1.83M
$1,833,333$1.83M
Canucks logo.
Savings
100.0%
$4,166,667$4.17M
$3,166,667$3.17M
$-1,833,333$-1.83M
$-1,833,333$-1.83M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Standard Contract
5yrs
value$24,750,000$24.75M
cap hit$4,950,000$4.95M
Share Player Card
Abbreviated $Amounts
2021-22
2022-23
2023-24
2024-25
2025-26
2026
Cap Hit $4,950,000$4.95M $4,950,000$4.95M $4,950,000$4.95M $4,950,000$4.95M $4,950,000$4.95M UFAage 30
AAV $4,950,000$4.95M $4,950,000$4.95M $4,950,000$4.95M $4,950,000$4.95M $4,950,000$4.95M
Base $3,750,000$3.75M $4,000,000$4.00M $6,000,000$6.00M $6,000,000$6.00M $5,000,000$5.00M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $3,750,000$3.75M $4,000,000$4.00M $6,000,000$6.00M $6,000,000$6.00M $5,000,000$5.00M
Minors Salary
$3,750,000$3.75M
$4,000,000$4.00M
$6,000,000$6.00M
$6,000,000$6.00M
$5,000,000$5.00M
Clauses
UFA Year
Buy Out Buy Out
Notes
Contract signed by Peter Cooney, now represented by Judd Moldaver
Advertisement
Advertisement
Advertisement