NHL Buyout Calculator

Drake Batherson

#19
age26
posRW
shotr
h6'3"
w205lbs
Birthdate
Apr 27, 1998
Player Profile

If Drake Batherson was bought out prior to the 2026-2027 season.

Total Cost

$6,550,000$6.55M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$4,366,667$4.37M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,183,333$2.18M
$4,366,667$4.37M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$4,975,000$4.98M -
Base Salary
($6,550,000$6.55M) (-)
Total Salary ($6,550,000$6.55M) (-)
Signing Bonus - -
Annual Buyout Cost $2,183,333$2.18M $2,183,333$2.18M
Actual Cap Hit
$608,333$608K
$2,183,333$2.18M
Savings
100.0%
$4,366,667$4.37M
$-2,183,333$-2.18M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2027 Standard Contract
6yrs
value$29,850,000$29.85M
cap hit$4,975,000$4.98M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4,975,000$4.98M $4,975,000$4.98M $4,975,000$4.98M $4,975,000$4.98M $4,975,000$4.98M $4,975,000$4.98M
UFA
29yrs
AAV $4,975,000$4.98M $4,975,000$4.98M $4,975,000$4.98M $4,975,000$4.98M $4,975,000$4.98M $4,975,000$4.98M
Base $2,500,000$2.50M $3,500,000$3.50M $5,400,000$5.40M $5,400,000$5.40M $6,500,000$6.50M $6,550,000$6.55M
Performance Bonuses - - - - - -
Signing Bonuses - - - - - -
Total Salary $2,500,000$2.50M $3,500,000$3.50M $5,400,000$5.40M $5,400,000$5.40M $6,500,000$6.50M $6,550,000$6.55M
Minors Salary $2,500,000$2.50M $3,500,000$3.50M $5,400,000$5.40M $5,400,000$5.40M $6,500,000$6.50M $6,550,000$6.55M
Clauses
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement