NHL Buyout Calculator

Evan Rodrigues

age30
posC
shotr
h5'11"
w183lbs
Birthdate
Jul 28, 1993
Player Profile

If Evan Rodrigues was bought out prior to the 2026-2027 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$516,667$517K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Evan Rodrigues
2026-27 2027-28
Original Cap Hit
$3,000,000$3.00M -
Base Salary
($775,000$775K) (-)
Total Salary ($3,000,000$3.00M) (-)
Signing Bonus $2,225,000$2.23M -
Annual Buyout Cost $258,333$258K $258,333$258K
Actual Cap Hit
$2,483,333$2.48M
$258,333$258K
Savings
100.0%
$516,667$517K
$-258,333$-258K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$12,000,000$12.00M
cap hit$3,000,000$3.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M UFAage 33
AAV $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Base $775,000$775K $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - - -
Signing Bonuses $2,225,000$2.23M $2,225,000$2.23M $2,225,000$2.23M $2,225,000$2.23M
Total Salary $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Minors Salary $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement