NHL Buyout Calculator

Hunter Haight

#37
age20
posC
shotr
h5'11"
w174lbs
Birthdate
Apr 4, 2004
Player Profile

If Hunter Haight was bought out prior to the 2024-2025 season.

Total Cost

$2,407,500$2.41M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$802,500$803K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,750$134K
$802,500$803K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$865,833$866K $865,833$866K $865,833$866K - - -
Base Salary
($775,000$775K) ($800,000$800K) ($832,500$833K) (-) (-) (-)
Total Salary ($870,000$870K) ($895,000$895K) ($832,500$833K) (-) (-) (-)
Signing Bonus $95,000$95K $95,000$95K - - - -
Annual Buyout Cost $133,750$134K $133,750$134K $133,750$134K $133,750$134K $133,750$134K $133,750$134K
Actual Cap Hit
$224,583$225K
$199,583$200K
$167,083$167K
$133,750$134K
$133,750$134K
$133,750$134K
Savings
100.0%
$641,250$641K
$666,250$666K
$698,750$699K
$-133,750$-134K
$-133,750$-134K
$-133,750$-134K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Entry Level Contract
3yrs
value$2,597,499$2.60M
cap hit$865,833$866K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $897,500$898K $865,833$866K $865,833$866K $865,833$866K
RFA
23yrs
AAV $950,000$950K $918,333$918K $918,333$918K $918,333$918K
Base - $775,000$775K $800,000$800K $832,500$833K
Performance Bonuses - $80,000$80K $55,000$55K $22,500$23K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K -
Total Salary $95,000$95K $870,000$870K $895,000$895K $832,500$833K
Minors Salary - $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement