NHL Buyout Calculator

Jason Robertson

#21
age24
posLW
shotl
h6'3"
w201lbs
Birthdate
Jul 22, 1999
Player Profile

If Jason Robertson was bought out prior to the 2025-2026 season.

Total Cost

$9,300,000$9.30M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$3,100,000$3.10M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,550,000$1.55M
$3,100,000$3.10M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$7,750,000$7.75M -
Base Salary
($9,300,000$9.30M) (-)
Total Salary ($9,300,000$9.30M) (-)
Signing Bonus - -
Annual Buyout Cost $1,550,000$1.55M $1,550,000$1.55M
Actual Cap Hit
-
$1,550,000$1.55M
Savings
100.0%
$7,750,000$7.75M
$-1,550,000$-1.55M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$31,000,000$31.00M
cap hit$7,750,000$7.75M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
RFA
26yrs
AAV $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
Base $1,500,000$1.50M $8,000,000$8.00M $9,200,000$9.20M $9,300,000$9.30M
Performance Bonuses - - - -
Signing Bonuses $3,000,000$3.00M - - -
Total Salary $4,500,000$4.50M $8,000,000$8.00M $9,200,000$9.20M $9,300,000$9.30M
Minors Salary $4,500,000$4.50M $8,000,000$8.00M $9,200,000$9.20M $9,300,000$9.30M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement