NHL Buyout Calculator

Joshua Norris

#9
age25
posC
shotl
h6'1"
w198lbs
Birthdate
May 5, 1999
Player Profile

If Joshua Norris was bought out prior to the 2025-2026 season.

Total Cost

$42,600,000$42.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$28,400,000$28.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,840,000$2.84M
 $28,400,000$28.40M / 10yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
10yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
25/26
29/30
34/35
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 5
Contract End 2029-30
Buyout Length 10
Buyout End 2034-35

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Original Cap Hit
 $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M - - - - -
Base Salary
 ($9,500,000$9.50M) ($9,500,000$9.50M) ($8,750,000$8.75M) ($7,850,000$7.85M) ($7,000,000$7.00M) (-) (-) (-) (-) (-)
Total Salary ($9,500,000$9.50M) ($9,500,000$9.50M) ($8,750,000$8.75M) ($7,850,000$7.85M) ($7,000,000$7.00M) (-) (-) (-) (-) (-)
Signing Bonus - - - - - - - - - -
Annual Buyout Cost $2,840,000$2.84M $2,840,000$2.84M $2,840,000$2.84M $2,840,000$2.84M $2,840,000$2.84M $2,840,000$2.84M $2,840,000$2.84M $2,840,000$2.84M $2,840,000$2.84M $2,840,000$2.84M
Actual Cap Hit
$1,290,000$1.29M
$1,290,000$1.29M
$2,040,000$2.04M
$2,940,000$2.94M
$3,790,000$3.79M
$2,840,000$2.84M
$2,840,000$2.84M
$2,840,000$2.84M
$2,840,000$2.84M
$2,840,000$2.84M
Savings
100.0%
$6,660,000$6.66M
$6,660,000$6.66M
$5,910,000$5.91M
$5,010,000$5.01M
$4,160,000$4.16M
$-2,840,000$-2.84M
$-2,840,000$-2.84M
$-2,840,000$-2.84M
$-2,840,000$-2.84M
$-2,840,000$-2.84M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$63,600,000$63.60M
cap hit$7,950,000$7.95M
Abbreviated $Amounts
2022-23
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
 Buy Out
2026-27
 Buy Out
2027-28
 Buy Out
2028-29
 Buy Out
2029-30
2030
Cap Hit $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M
UFA
31yrs
AAV $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M $7,950,000$7.95M
Base $5,000,000$5.00M $6,500,000$6.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $8,750,000$8.75M $7,850,000$7.85M $7,000,000$7.00M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $5,000,000$5.00M $6,500,000$6.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $8,750,000$8.75M $7,850,000$7.85M $7,000,000$7.00M
Minors Salary $5,000,000$5.00M $6,500,000$6.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $8,750,000$8.75M $7,850,000$7.85M $7,000,000$7.00M
Clauses
-
-
-
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
PuckPedia
May 16
PuckPedia
RT @andystrickland: Ken Holland to #CBJ rumors don’t seem to quiet down anytime soon. Maybe a long run to the Final would change things but…
PuckPedia
May 16
PuckPedia
RT @LAKingsPR: The @LAKings have mutually agreed to part ways with Assistant Coach Trent Yawney. This move takes effect immediately and a r…
Advertisement
Advertisement
Advertisement