NHL Buyout Calculator

Logan O'Connor

#25
age27
posRW
shotr
h6'0"
w174lbs
Birthdate
Aug 14, 1996
Player Profile

If Logan O'Connor was bought out prior to the 2024-2025 season.

Total Cost

$1,250,000$1.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$833,333$833K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$416,667$417K
$833,333$833K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$1,050,000$1.05M -
Base Salary
($1,250,000$1.25M) (-)
Total Salary ($1,250,000$1.25M) (-)
Signing Bonus - -
Annual Buyout Cost $416,667$417K $416,667$417K
Actual Cap Hit
$216,667$217K
$416,667$417K
Savings
100.0%
$833,333$833K
$-416,667$-417K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$3,150,000$3.15M
cap hit$1,050,000$1.05M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $1,050,000$1.05M $1,050,000$1.05M $1,050,000$1.05M
UFA
28yrs
AAV $1,050,000$1.05M $1,050,000$1.05M $1,050,000$1.05M
Base $900,000$900K $1,000,000$1.00M $1,250,000$1.25M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $900,000$900K $1,000,000$1.00M $1,250,000$1.25M
Minors Salary $900,000$900K $1,000,000$1.00M $1,250,000$1.25M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement