NHL Buyout Calculator

Marc-Andre Gaudet

#8
age20
posD
shotl
h6'3"
w181lbs
Birthdate
Oct 24, 2003
Player Profile

If Marc-Andre Gaudet was bought out prior to the 2026-2027 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$802,500$803K -
Base Salary
($775,000$775K) (-)
Total Salary ($775,000$775K) (-)
Signing Bonus - -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$156,667$157K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2027 Entry Level Contract
3yrs
value$2,407,500$2.41M
cap hit$802,500$803K
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $849,167$849K $830,000$830K $802,500$803K $802,500$803K $802,500$803K
RFA
23yrs
AAV $849,167$849K $830,000$830K $802,500$803K $802,500$803K $802,500$803K
Base - - $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - - - -
Signing Bonuses $80,000$80K $82,500$83K $85,000$85K - -
Total Salary $80,000$80K $82,500$83K $860,000$860K $775,000$775K $775,000$775K
Minors Salary - - $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement