NHL Buyout Calculator

Mark Kastelic

#12
age25
posC
shotr
h6'4"
w209lbs
Birthdate
Mar 11, 1999
Player Profile

If Mark Kastelic was bought out prior to the 2024-2025 season.

Total Cost

$870,000$870K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$290,000$290K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$145,000$145K
$290,000$290K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$835,000$835K -
Base Salary
($870,000$870K) (-)
Total Salary ($870,000$870K) (-)
Signing Bonus - -
Annual Buyout Cost $145,000$145K $145,000$145K
Actual Cap Hit
$110,000$110K
$145,000$145K
Savings
100.0%
$725,000$725K
$-145,000$-145K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1,670,000$1.67M
cap hit$835,000$835K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $835,000$835K $835,000$835K
RFA
26yrs
AAV $835,000$835K $835,000$835K
Base $800,000$800K $870,000$870K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $800,000$800K $870,000$870K
Minors Salary $800,000$800K $870,000$870K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement