NHL Buyout Calculator

Mason Marchment

age29
posLW
shotl
h6'4"
w209lbs
Birthdate
Jun 18, 1995
Player Profile

If Mason Marchment was bought out prior to the 2024-2025 season.

Total Cost

$5,200,000$5.20M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$3,466,667$3.47M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$866,667$867K
$3,466,667$3.47M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Mason Marchment
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$4,500,000$4.50M $4,500,000$4.50M - -
Base Salary
($2,600,000$2.60M) ($2,600,000$2.60M) (-) (-)
Total Salary ($3,600,000$3.60M) ($3,600,000$3.60M) (-) (-)
Signing Bonus $1,000,000$1.00M $1,000,000$1.00M - -
Annual Buyout Cost $866,667$867K $866,667$867K $866,667$867K $866,667$867K
Actual Cap Hit
$2,766,667$2.77M
$2,766,667$2.77M
$866,667$867K
$866,667$867K
Savings
100.0%
$1,733,333$1.73M
$1,733,333$1.73M
$-866,667$-867K
$-866,667$-867K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$18,000,000$18.00M
cap hit$4,500,000$4.50M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M UFAage 31
AAV $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Base $5,000,000$5.00M $4,800,000$4.80M $2,600,000$2.60M $2,600,000$2.60M
Performance Bonuses - - - -
Signing Bonuses $1,000,000$1.00M - $1,000,000$1.00M $1,000,000$1.00M
Total Salary $6,000,000$6.00M $4,800,000$4.80M $3,600,000$3.60M $3,600,000$3.60M
Minors Salary $6,000,000$6.00M $4,800,000$4.80M $3,600,000$3.60M $3,600,000$3.60M
Clauses
NMC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement