Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Mitchell Marner was bought out prior to the 2026-2027 season:
Abbreviated $Amounts
| 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 | 2036-37 | 2037-38 | 2038-39 | 2039-40 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Base Salary
|
$4,000,000$4.00M | $4,000,000$4.00M | $4,000,000$4.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Total Salary | $14,000,000$14.00M | $13,750,000$13.75M | $11,250,000$11.25M | $11,000,000$11.00M | $11,000,000$11.00M | $10,000,000$10.00M | $10,000,000$10.00M |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Signing Bonus | $10,000,000$10.00M | $9,750,000$9.75M | $7,250,000$7.25M | $6,000,000$6.00M | $6,000,000$6.00M | $5,000,000$5.00M | $5,000,000$5.00M | - | - | - | - | - | - | - |
| Annual Buyout Cost | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M |
|
Original Cap Hit
|
$12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | - | - | - | - | - | - | - |
 Buyout Cap Hit |
$9,523,810$9.52M | $9,523,810$9.52M | $9,523,810$9.52M | $8,523,810$8.52M | $8,523,810$8.52M | $8,523,810$8.52M | $8,523,810$8.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M | $1,523,810$1.52M |
Savings
|
$2,476,190$2.48M | $2,476,190$2.48M | $2,476,190$2.48M | $3,476,190$3.48M | $3,476,190$3.48M | $3,476,190$3.48M | $3,476,190$3.48M | $-1,523,810$-1.52M | $-1,523,810$-1.52M | $-1,523,810$-1.52M | $-1,523,810$-1.52M | $-1,523,810$-1.52M | $-1,523,810$-1.52M | $-1,523,810$-1.52M |
Total Cost
$32,000,000$32.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$21,333,333$21.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$1,523,810$1.52M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
14yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
$
26/27
32/33
39/40
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
7
Contract End
2032-33
Buyout Length
14
Buyout End
2039-40
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
8yrs
value$96,000,000$96.00M
cap hit$12,000,000$12.00M
expiry
2033
UFA
age 36
Abbreviated $Amounts
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030-31
|
2031-32
|
2032-33
|
2033 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | UFAage 36 |
| AAV | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | $12,000,000$12.00M | |
| Base | $4,000,000$4.00M | $4,000,000$4.00M | $4,000,000$4.00M | $4,000,000$4.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | $11,000,000$11.00M | $10,000,000$10.00M | $9,750,000$9.75M | $7,250,000$7.25M | $6,000,000$6.00M | $6,000,000$6.00M | $5,000,000$5.00M | $5,000,000$5.00M | |
| Total Salary | $15,000,000$15.00M | $14,000,000$14.00M | $13,750,000$13.75M | $11,250,000$11.25M | $11,000,000$11.00M | $11,000,000$11.00M | $10,000,000$10.00M | $10,000,000$10.00M | |
| Minors Salary |
$15,000,000$15.00M
|
$14,000,000$14.00M
|
$13,750,000$13.75M
|
$11,250,000$11.25M
|
$11,000,000$11.00M
|
$11,000,000$11.00M
|
$10,000,000$10.00M
|
$10,000,000$10.00M
|
|
| Clauses |
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
|
| Year Type | UFA | UFA | UFA | UFA | UFA | UFA | UFA | UFA | |
| UFA Year | |||||||||
| Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$9.25M |
19% |
|
$3.85M |
16% |
|
$11.60M |
16% |
|
$10.50M |
12% |
|
$14.00M |
9% |
|
$4.82M |
9% |
|
$6.50M |
9% |
|
$8.00M |
9% |
The Latest From PuckPedia
Advertisement
Advertisement