NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Ryan Hartman

posRW
age31
Birthdate
Sep 20, 1994

Buyout Summary

If Ryan Hartman was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$3,000,000$3.00M
-
Total Salary $3,000,000$3.00M
-
Signing Bonus
-
-
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M
Original Cap Hit
$4,000,000$4.00M -
Wild logo.
Buyout Cap Hit
$2,000,000$2.00M $1,000,000$1.00M
Wild logo.
Savings
$2,000,000$2.00M $-1,000,000$-1.00M

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$2,000,000$2.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$12,000,000$12.00M
cap hit$4,000,000$4.00M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M UFAage 32
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $5,000,000$5.00M $4,000,000$4.00M $3,000,000$3.00M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $5,000,000$5.00M $4,000,000$4.00M $3,000,000$3.00M
Minors Salary
$5,000,000$5.00M
$4,000,000$4.00M
$3,000,000$3.00M
Clauses
NMC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out
Notes
Yr 1: No Move; Yr 2: 15 Team No Trade List; Yr 3: 10 Team No Trade List
Advertisement
Advertisement