NHL Buyout Calculator

Ryan Suter

#22
age40
posD
shotl
h6'1"
w205lbs
Birthdate
Jan 21, 1985
Player Profile

If Ryan Suter was bought out prior to the 2024-2025 season.

Buyout Summary

Abbreviated $Amounts
Ryan Suter
2024-25 2025-26
Base Salary
($4,300,000$4.30M)
-
Total Salary ($4,300,000$4.30M)
-
Signing Bonus
-
-
Annual Buyout Cost $1,433,333$1.43M $1,433,333$1.43M
Original Cap Hit
$3,650,000$3.65M
-
Stars logo.
Actual Cap Hit
$783,333$783K
$1,433,333$1.43M
Stars logo.
Savings
100.0%
$2,866,667$2.87M
$-1,433,333$-1.43M

Total Cost

$4,300,000$4.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 39 years old at the buyout, giving him a 67% buyout multiplier.
$2,866,667$2.87M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,433,333$1.43M
$2,866,667$2.87M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement