NHL Buyout Calculator

Ryan Suter

#22
age40
posD
shotl
h6'1"
w205lbs
Birthdate
Jan 21, 1985
Player Profile

If Ryan Suter was bought out prior to the 2024-2025 season.

Total Cost

$4,300,000$4.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 39 years old at the buyout, giving him a 67% buyout multiplier.
$2,866,667$2.87M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,433,333$1.43M
 $2,866,667$2.87M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Ryan Suter
 2024-25 2025-26
Original Cap Hit
 $3,650,000$3.65M
-
Base Salary
 ($4,300,000$4.30M) (
-
)
Total Salary ($4,300,000$4.30M) (
-
)
Signing Bonus
-
-
Annual Buyout Cost $1,433,333$1.43M $1,433,333$1.43M
Stars logo.
Actual Cap Hit
$783,333$783K
$1,433,333$1.43M
Stars logo.
Savings
100.0%
$2,866,667$2.87M
$-1,433,333$-1.43M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2025 Standard Contract
1yr
value$775,000$775K
cap hit$775,000$775K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025
Cap Hit $775,000$775K UFAage 40
AAV $3,000,000$3.00M
Base $775,000$775K
Performance Bonuses $2,225,000$2.23M
Signing Bonuses -
Total Salary $775,000$775K
Minors Salary
$775,000$775K
Clauses
UFA Year
Buy Out
Notes
PBs: $225K for 10 GP -- $400K for 30 GP -- $500K for 40 GP -- $600K for 60 GP -- $500K for playoffs and at least 60 regular season GP
Advertisement
Advertisement
Advertisement