NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Stefan Noesen

posRW
age32
Birthdate
Feb 12, 1993

Buyout Summary

If Stefan Noesen was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$2,750,000$2.75M
-
Total Salary $2,750,000$2.75M
-
Signing Bonus
-
-
Annual Buyout Cost $916,667$917K $916,667$917K
Original Cap Hit
$2,750,000$2.75M -
Devils logo.
Buyout Cap Hit
$916,667$917K $916,667$917K
Devils logo.
Savings
$1,833,333$1.83M $-916,667$-917K

Total Cost

$2,750,000$2.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$1,833,333$1.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$916,667$917K
$1,833,333$1.83M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$8,250,000$8.25M
cap hit$2,750,000$2.75M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M UFAage 34
AAV $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Base $1,750,000$1.75M $2,250,000$2.25M $2,750,000$2.75M
Performance Bonuses - - -
Signing Bonuses $1,000,000$1.00M $500,000$500K -
Total Salary $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Minors Salary
$2,750,000$2.75M
$2,750,000$2.75M
$2,750,000$2.75M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out
Notes
Yrs 1-2: 10 Team No Trade List; then Yr 3: 7 Team No Trade List
Advertisement
Advertisement