NHL Buyout Calculator

Stuart Skinner

#74
age26
posG
shot
h6'4"
w229lbs
Birthdate
Nov 1, 1998
Player Profile

If Stuart Skinner was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Stuart Skinner
2025-26 2026-27
Base Salary
($3,000,000$3.00M)
-
Total Salary ($3,000,000$3.00M)
-
Signing Bonus
-
-
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M
Original Cap Hit
$2,600,000$2.60M
-
Oilers logo.
Actual Cap Hit
$600,000$600K
$1,000,000$1.00M
Oilers logo.
Savings
100.0%
$2,000,000$2.00M
$-1,000,000$-1.00M

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$2,000,000$2.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$7,800,000$7.80M
cap hit$2,600,000$2.60M
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026
Cap Hit $2,600,000$2.60M $2,600,000$2.60M $2,600,000$2.60M UFAage 27
AAV $2,600,000$2.60M $2,600,000$2.60M $2,600,000$2.60M
Base $2,100,000$2.10M $2,500,000$2.50M $3,000,000$3.00M
Performance Bonuses - - -
Signing Bonuses $200,000$200K - -
Total Salary $2,300,000$2.30M $2,500,000$2.50M $3,000,000$3.00M
Minors Salary
$2,300,000$2.30M
$2,500,000$2.50M
$3,000,000$3.00M
Clauses
UFA Year
Buy Out Buy Out

The Latest From PuckPedia

Advertisement
Advertisement