NHL Buyout Calculator

Thomas Chabot

#72
age28
posD
shotl
h6'2"
w196lbs
Birthdate
Jan 30, 1997
Player Profile

If Thomas Chabot was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
Thomas Chabot
2026-27 2027-28 2028-29 2029-30
Base Salary
($10,000,000$10.00M) ($8,000,000$8.00M)
-
-
Total Salary ($10,000,000$10.00M) ($8,000,000$8.00M)
-
-
Signing Bonus
-
-
-
-
Annual Buyout Cost $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Original Cap Hit
$8,000,000$8.00M $8,000,000$8.00M
-
-
Senators logo.
Actual Cap Hit
$1,000,000$1.00M
$3,000,000$3.00M
$3,000,000$3.00M
$3,000,000$3.00M
Senators logo.
Savings
100.0%
$7,000,000$7.00M
$5,000,000$5.00M
$-3,000,000$-3.00M
$-3,000,000$-3.00M

Total Cost

$18,000,000$18.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$12,000,000$12.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$3,000,000$3.00M
$12,000,000$12.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

8yrs
value$64,000,000$64.00M
cap hit$8,000,000$8.00M
Share Player CardEmbed
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
2026-27
2027-28
2028
Cap Hit $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M UFAage 31
AAV $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
Base $7,000,000$7.00M $7,000,000$7.00M $4,000,000$4.00M $8,000,000$8.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $8,000,000$8.00M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $7,000,000$7.00M $7,000,000$7.00M $4,000,000$4.00M $8,000,000$8.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $8,000,000$8.00M
Minors Salary
$7,000,000$7.00M
$7,000,000$7.00M
$4,000,000$4.00M
$8,000,000$8.00M
$10,000,000$10.00M
$10,000,000$10.00M
$10,000,000$10.00M
$8,000,000$8.00M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out
Notes
Yrs 5-8: 10 Team No Trade Clause

The Latest From PuckPedia

Advertisement
Advertisement