NHL Buyout Calculator

Timo Meier

#28
age28
posRW
shotl
h6'0"
w220lbs
Birthdate
Oct 8, 1996
Player Profile

If Timo Meier was bought out prior to the 2030-2031 season.

Total Cost

$7,200,000$7.20M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$4,800,000$4.80M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,400,000$2.40M
$4,800,000$4.80M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
30/31
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2030-31
Buyout Length 2
Buyout End 2031-32

Buyout Summary

Abbreviated $Amounts
Timo Meier
2030-31 2031-32
Original Cap Hit
$8,800,000$8.80M -
Base Salary
($7,200,000$7.20M) (-)
Total Salary ($7,200,000$7.20M) (-)
Signing Bonus - -
Annual Buyout Cost $2,400,000$2.40M $2,400,000$2.40M
Devils logo.
Actual Cap Hit
$4,000,000$4.00M
$2,400,000$2.40M
Devils logo.
Savings
100.0%
$4,800,000$4.80M
$-2,400,000$-2.40M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract
8yrs
value$70,400,000$70.40M
cap hit$8,800,000$8.80M
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031
Cap Hit $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M UFAage 34
AAV $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M $8,800,000$8.80M
Base $6,000,000$6.00M $5,350,000$5.35M $5,000,000$5.00M $3,350,000$3.35M $2,200,000$2.20M $2,200,000$2.20M $3,900,000$3.90M $7,200,000$7.20M
Performance Bonuses - - - - - - - -
Signing Bonuses $6,000,000$6.00M $5,750,000$5.75M $5,750,000$5.75M $4,400,000$4.40M $5,000,000$5.00M $5,000,000$5.00M $3,300,000$3.30M -
Total Salary $12,000,000$12.00M $11,100,000$11.10M $10,750,000$10.75M $7,750,000$7.75M $7,200,000$7.20M $7,200,000$7.20M $7,200,000$7.20M $7,200,000$7.20M
Minors Salary
$12,000,000$12.00M
$11,100,000$11.10M
$10,750,000$10.75M
$7,750,000$7.75M
$7,200,000$7.20M
$7,200,000$7.20M
$7,200,000$7.20M
$7,200,000$7.20M
Clauses
NMC
NMC
NMC
NMC
NMC M-NTC
NMC M-NTC
NMC M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Yrs 2-8: NMC; Yrs 6-8: 15 team No Trade List
Advertisement
Advertisement
Advertisement