NHL Buyout Calculator

Torey Krug

#47
age33
posD
shotl
h5'9"
w185lbs
Birthdate
Apr 12, 1991
Player Profile

If Torey Krug was bought out prior to the 2025-2026 season.

Total Cost

$12,500,000$12.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$8,333,333$8.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,083,333$2.08M
$8,333,333$8.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$6,500,000$6.50M $6,500,000$6.50M - -
Base Salary
($6,500,000$6.50M) ($6,000,000$6.00M) (-) (-)
Total Salary ($6,500,000$6.50M) ($6,000,000$6.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $2,083,333$2.08M $2,083,333$2.08M $2,083,333$2.08M $2,083,333$2.08M
Actual Cap Hit
$2,083,333$2.08M
$2,583,333$2.58M
$2,083,333$2.08M
$2,083,333$2.08M
Savings
100.0%
$4,416,667$4.42M
$3,916,667$3.92M
$-2,083,333$-2.08M
$-2,083,333$-2.08M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2027 Standard Contract
7yrs
value$45,500,000$45.50M
cap hit$6,500,000$6.50M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
UFA
36yrs
AAV $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Base $4,000,000$4.00M $4,000,000$4.00M $8,000,000$8.00M $8,500,000$8.50M $8,500,000$8.50M $6,500,000$6.50M $6,000,000$6.00M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $4,000,000$4.00M $4,000,000$4.00M $8,000,000$8.00M $8,500,000$8.50M $8,500,000$8.50M $6,500,000$6.50M $6,000,000$6.00M
Minors Salary $4,000,000$4.00M $4,000,000$4.00M $8,000,000$8.00M $8,500,000$8.50M $8,500,000$8.50M $6,500,000$6.50M $6,000,000$6.00M
Clauses
NTC
NTC
NTC
NTC
NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement