NHL Buyout Calculator

Ty Voit

#49
age21
posC
shotr
h5'9"
w154lbs
Birthdate
Jun 10, 2003
Player Profile

If Ty Voit was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
 $258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Ty Voit
 2025-26 2026-27
Original Cap Hit
 $800,556$801K
-
Base Salary
 ($775,000$775K) (
-
)
Total Salary ($775,000$775K) (
-
)
Signing Bonus
-
-
Annual Buyout Cost $129,167$129K $129,167$129K
Maple Leafs logo.
Actual Cap Hit
$154,723$155K
$129,167$129K
Maple Leafs logo.
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Entry Level Contract
3yrs
value$2,401,668$2.40M
cap hit$800,556$801K
Share Player CardEmbed
Abbreviated $Amounts
2021-22
2022-23
2023-24
2024-25
2025-26
2026
Cap Hit $835,000$835K $817,778$818K $800,556$801K $800,556$801K $800,556$801K RFAage 23
AAV $835,000$835K $817,778$818K $800,556$801K $800,556$801K $800,556$801K
Base
-
-
 $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - - - -
Signing Bonuses $75,000$75K $75,000$75K $80,000$80K - -
Total Salary $75,000$75K $75,000$75K $855,000$855K $775,000$775K $775,000$775K
Minors Salary
-
-
$80,000$80K
$80,000$80K
$80,000$80K
Clauses
UFA Year
Slide Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement