NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Zach Parise

posLW
age41
Birthdate
Jul 28, 1984

Buyout Summary

If Zach Parise was bought out prior to the 2021-2022 season:

Abbreviated $Amounts
2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Base Salary
$6,000,000$6.00M $2,000,000$2.00M $1,000,000$1.00M $1,000,000$1.00M
-
-
-
-
Total Salary $6,000,000$6.00M $2,000,000$2.00M $1,000,000$1.00M $1,000,000$1.00M
-
-
-
-
Signing Bonus - - - - - - - -
Annual Buyout Cost $833,333$833K $833,333$833K $833,333$833K $833,333$833K $833,333$833K $833,333$833K $833,333$833K $833,333$833K
Original Cap Hit
$7,538,462$7.54M $7,538,462$7.54M $7,538,462$7.54M $7,538,462$7.54M - - - -
Wild logo.
Buyout Cap Hit
 $2,371,795$2.37M $6,371,795$6.37M $7,371,795$7.37M $7,371,795$7.37M $833,333$833K $833,333$833K $833,333$833K $833,333$833K
Wild logo.
Savings
 $5,166,667$5.17M $1,166,667$1.17M $166,667$167K $166,667$167K $-833,333$-833K $-833,333$-833K $-833,333$-833K $-833,333$-833K

Total Cost

$10,000,000$10.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$6,666,667$6.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
 $6,666,667$6.67M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
21/22
24/25
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2024-25
Buyout Length 8
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

The Latest From PuckPedia

Advertisement
Remove Ads
Advertisement
Advertisement