NHL Buyout Calculator

Zach Parise

#9
age41
posLW
shotl
h5'11"
w194lbs
Birthdate
Jul 28, 1984
Player Profile

If Zach Parise was bought out prior to the 2021-2022 season.

Buyout Summary

Abbreviated $Amounts
Zach Parise
 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Base Salary
 ($6,000,000$6.00M) ($2,000,000$2.00M) ($1,000,000$1.00M) ($1,000,000$1.00M)
-
-
-
-
Total Salary ($6,000,000$6.00M) ($2,000,000$2.00M) ($1,000,000$1.00M) ($1,000,000$1.00M)
-
-
-
-
Signing Bonus
-
-
-
-
-
-
-
-
Annual Buyout Cost $833,333$833K $833,333$833K $833,333$833K $833,333$833K $833,333$833K $833,333$833K $833,333$833K $833,333$833K
Original Cap Hit
 $7,538,462$7.54M $7,538,462$7.54M $7,538,462$7.54M $7,538,462$7.54M
-
-
-
-
Wild logo.
Actual Cap Hit
$2,371,795$2.37M
$6,371,795$6.37M
$7,371,795$7.37M
$7,371,795$7.37M
$833,333$833K
$833,333$833K
$833,333$833K
$833,333$833K
Wild logo.
Savings
100.0%
$5,166,667$5.17M
$1,166,667$1.17M
$166,667$167K
$166,667$167K
$-833,333$-833K
$-833,333$-833K
$-833,333$-833K
$-833,333$-833K

Total Cost

$10,000,000$10.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$6,666,667$6.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
 $6,666,667$6.67M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
21/22
24/25
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2024-25
Buyout Length 8
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

The Latest From PuckPedia

Advertisement
Remove Ads
Advertisement
Advertisement