NHL Buyout Calculator

Casey Mittelstadt

#37
age26
posC
shotl
h6'1"
w196lbs
Birthdate
Nov 22, 1998
Player Profile

If Casey Mittelstadt was bought out prior to the 2025-2026 season.

Total Cost

$10,500,000$10.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$7,000,000$7.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,750,000$1.75M
$7,000,000$7.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Casey Mittelstadt
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$5,750,000$5.75M $5,750,000$5.75M - -
Base Salary
($6,000,000$6.00M) ($4,500,000$4.50M) (-) (-)
Total Salary ($6,000,000$6.00M) ($5,500,000$5.50M) (-) (-)
Signing Bonus - $1,000,000$1.00M - -
Annual Buyout Cost $1,750,000$1.75M $1,750,000$1.75M $1,750,000$1.75M $1,750,000$1.75M
Avalanche logo.
Actual Cap Hit
$1,500,000$1.50M
$3,000,000$3.00M
$1,750,000$1.75M
$1,750,000$1.75M
Avalanche logo.
Savings
100.0%
$4,250,000$4.25M
$2,750,000$2.75M
$-1,750,000$-1.75M
$-1,750,000$-1.75M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Standard Contract
3yrs
value$17,250,000$17.25M
cap hit$5,750,000$5.75M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M UFAage 28
AAV $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M
Base $5,750,000$5.75M $6,000,000$6.00M $4,500,000$4.50M
Performance Bonuses - - -
Signing Bonuses - - $1,000,000$1.00M
Total Salary $5,750,000$5.75M $6,000,000$6.00M $5,500,000$5.50M
Minors Salary
$5,750,000$5.75M
$6,000,000$6.00M
$5,500,000$5.50M
Clauses
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
Year 3 9 Team No Trade List
Advertisement
Advertisement
Advertisement