NHL Buyout Calculator

Colton Sissons

#10
age30
posC
shotr
h6'1"
w201lbs
Birthdate
Nov 5, 1993
Player Profile

If Colton Sissons was bought out prior to the 2025-2026 season.

Total Cost

$1,825,000$1.83M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$1,216,667$1.22M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$608,333$608K
$1,216,667$1.22M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$2,857,143$2.86M -
Base Salary
($1,825,000$1.83M) (-)
Total Salary ($1,825,000$1.83M) (-)
Signing Bonus - -
Annual Buyout Cost $608,333$608K $608,333$608K
Actual Cap Hit
$1,640,476$1.64M
$608,333$608K
Savings
100.0%
$1,216,667$1.22M
$-608,333$-608K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2026 Standard Contract
7yrs
value$20,000,001$20.00M
cap hit$2,857,143$2.86M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M
UFA
32yrs
AAV $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M $2,857,143$2.86M
Base $3,450,000$3.45M $2,500,000$2.50M $3,650,000$3.65M $2,775,000$2.78M $3,500,000$3.50M $2,300,000$2.30M $1,825,000$1.83M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $3,450,000$3.45M $2,500,000$2.50M $3,650,000$3.65M $2,775,000$2.78M $3,500,000$3.50M $2,300,000$2.30M $1,825,000$1.83M
Minors Salary $3,450,000$3.45M $2,500,000$2.50M $3,650,000$3.65M $2,775,000$2.78M $3,500,000$3.50M $2,300,000$2.30M $1,825,000$1.83M
Clauses
-
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement