NHL Buyout Calculator

David Gustafsson

#19
age24
posC
shotl
h6'2"
w196lbs
Birthdate
Apr 11, 2000
Player Profile

If David Gustafsson was bought out prior to the 2025-2026 season.

Total Cost

$835,000$835K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$278,333$278K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$139,167$139K
$278,333$278K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
David Gustafsson
2025-26 2026-27
Original Cap Hit
$835,000$835K -
Base Salary
($835,000$835K) (-)
Total Salary ($835,000$835K) (-)
Signing Bonus - -
Annual Buyout Cost $139,167$139K $139,167$139K
Jets logo.
Actual Cap Hit
$139,167$139K
$139,167$139K
Jets logo.
Savings
100.0%
$695,833$696K
$-139,167$-139K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Standard Contract
2yrs
value$1,670,000$1.67M
cap hit$835,000$835K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $835,000$835K $835,000$835K RFAage 26
AAV $835,000$835K $835,000$835K
Base $835,000$835K $835,000$835K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $835,000$835K $835,000$835K
Minors Salary
$835,000$835K
$835,000$835K
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement