NHL Buyout Calculator

Evan Rodrigues

age30
posC
shotr
h5'11"
w183lbs
Birthdate
Jul 28, 1993
Player Profile

If Evan Rodrigues was bought out prior to the 2024-2025 season.

Total Cost

$2,325,000$2.33M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$1,550,000$1.55M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$1,550,000$1.55M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
Evan Rodrigues
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M - - -
Base Salary
($775,000$775K) ($775,000$775K) ($775,000$775K) (-) (-) (-)
Total Salary ($3,000,000$3.00M) ($3,000,000$3.00M) ($3,000,000$3.00M) (-) (-) (-)
Signing Bonus $2,225,000$2.23M $2,225,000$2.23M $2,225,000$2.23M - - -
Annual Buyout Cost $258,333$258K $258,333$258K $258,333$258K $258,333$258K $258,333$258K $258,333$258K
Actual Cap Hit
$2,483,333$2.48M
$2,483,333$2.48M
$2,483,333$2.48M
$258,333$258K
$258,333$258K
$258,333$258K
Savings
100.0%
$516,667$517K
$516,667$517K
$516,667$517K
$-258,333$-258K
$-258,333$-258K
$-258,333$-258K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$12,000,000$12.00M
cap hit$3,000,000$3.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M UFAage 33
AAV $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Base $775,000$775K $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - - -
Signing Bonuses $2,225,000$2.23M $2,225,000$2.23M $2,225,000$2.23M $2,225,000$2.23M
Total Salary $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Minors Salary $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement