NHL Buyout Calculator

Fyodor Tyutin

#51
age41
posD
shotl
h6'2"
w220lbs
Birthdate
Jul 19, 1983
Player Profile

If Fyodor Tyutin was bought out prior to the 2016-2017 season.

Total Cost

$8,750,000$8.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$5,833,333$5.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,458,333$1.46M
 $5,833,333$5.83M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
16/17
17/18
19/20
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2017-18
Buyout Length 4
Buyout End 2019-20

Buyout Summary

Abbreviated $Amounts
Fyodor Tyutin
 2016-17 2017-18 2018-19 2019-20
Original Cap Hit
 $4,500,000$4.50M $4,500,000$4.50M
-
-
Base Salary
 ($4,750,000$4.75M) ($4,000,000$4.00M) (
-
)		 (
-
)
Total Salary ($4,750,000$4.75M) ($4,000,000$4.00M) (
-
)		 (
-
)
Signing Bonus
-
-
-
-
Annual Buyout Cost $1,458,333$1.46M $1,458,333$1.46M $1,458,333$1.46M $1,458,333$1.46M
Blue Jackets logo.
Actual Cap Hit
$1,208,333$1.21M
$1,958,333$1.96M
$1,458,333$1.46M
$1,458,333$1.46M
Blue Jackets logo.
Savings
100.0%
$3,291,667$3.29M
$2,541,667$2.54M
$-1,458,333$-1.46M
$-1,458,333$-1.46M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement