NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Brad Marchand

posC
age37
Birthdate
May 11, 1988

Buyout Summary

If Brad Marchand was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Base Salary
$1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
-
-
-
-
-
Total Salary $6,000,000$6.00M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
-
-
-
-
-
Signing Bonus $5,000,000$5.00M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M - - - - -
Annual Buyout Cost $333,333$333K $333,333$333K $333,333$333K $333,333$333K $333,333$333K $333,333$333K $333,333$333K $333,333$333K $333,333$333K $333,333$333K
Original Cap Hit
$5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M - - - - -
Panthers logo.
Buyout Cap Hit
$4,583,333$4.58M $4,583,333$4.58M $4,583,333$4.58M $4,583,333$4.58M $4,583,333$4.58M $333,333$333K $333,333$333K $333,333$333K $333,333$333K $333,333$333K
Panthers logo.
Savings
$666,667$667K $666,667$667K $666,667$667K $666,667$667K $666,667$667K $-333,333$-333K $-333,333$-333K $-333,333$-333K $-333,333$-333K $-333,333$-333K

Total Cost

$5,000,000$5.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 38 years old at the buyout, giving him a 67% buyout multiplier.
$3,333,333$3.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
$3,333,333$3.33M / 10yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
10yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
26/27
30/31
35/36
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 5
Contract End 2030-31
Buyout Length 10
Buyout End 2035-36
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

6yrs
value$31,500,000$31.50M
cap hit$5,250,000$5.25M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031
Cap Hit $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M UFAage 43
AAV $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M
Base $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Performance Bonuses - - - - - -
Signing Bonuses $6,500,000$6.50M $5,000,000$5.00M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M
Total Salary $7,500,000$7.50M $6,000,000$6.00M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Minors Salary
$7,500,000$7.50M
$6,000,000$6.00M
$4,500,000$4.50M
$4,500,000$4.50M
$4,500,000$4.50M
$4,500,000$4.50M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Advertisement
Advertisement