NHL Buyout Calculator

Jack Campbell

#32
age33
posG
shot
h6'3"
w207lbs
Birthdate
Jan 9, 1992
Player Profile

If Jack Campbell was bought out prior to the 2024-2025 season.

Total Cost

$13,500,000$13.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$9,000,000$9.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,500,000$1.50M
 $9,000,000$9.00M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
Jack Campbell
 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
 $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
-
-
-
Base Salary
 ($5,400,000$5.40M) ($4,200,000$4.20M) ($3,900,000$3.90M) (
-
)		 (
-
)		 (
-
)
Total Salary ($5,400,000$5.40M) ($4,200,000$4.20M) ($3,900,000$3.90M) (
-
)		 (
-
)		 (
-
)
Signing Bonus
-
-
-
-
-
-
Annual Buyout Cost $1,500,000$1.50M $1,500,000$1.50M $1,500,000$1.50M $1,500,000$1.50M $1,500,000$1.50M $1,500,000$1.50M
Oilers logo.
Actual Cap Hit
$1,100,000$1.10M
$2,300,000$2.30M
$2,600,000$2.60M
$1,500,000$1.50M
$1,500,000$1.50M
$1,500,000$1.50M
Oilers logo.
Savings
100.0%
$3,900,000$3.90M
$2,700,000$2.70M
$2,400,000$2.40M
$-1,500,000$-1.50M
$-1,500,000$-1.50M
$-1,500,000$-1.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2025 Standard Contract
1yr
value$775,000$775K
cap hit$775,000$775K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025
Cap Hit $775,000$775K UFAage 33
AAV $775,000$775K
Base $775,000$775K
Performance Bonuses -
Signing Bonuses -
Total Salary $775,000$775K
Minors Salary
$775,000$775K
Clauses
UFA Year
Buy Out
Advertisement
Advertisement
Advertisement