NHL Buyout Calculator

John Gibson

#36
age31
posG
shot
h6'2"
w214lbs
Birthdate
Jul 14, 1993
Player Profile

If John Gibson was bought out prior to the 2025-2026 season.

Total Cost

$12,800,000$12.80M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$8,533,333$8.53M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,133,333$2.13M
$8,533,333$8.53M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
John Gibson
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$6,400,000$6.40M $6,400,000$6.40M - -
Base Salary
($6,400,000$6.40M) ($6,400,000$6.40M) (-) (-)
Total Salary ($6,400,000$6.40M) ($6,400,000$6.40M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $2,133,333$2.13M $2,133,333$2.13M $2,133,333$2.13M $2,133,333$2.13M
Ducks logo.
Actual Cap Hit
$2,133,333$2.13M
$2,133,333$2.13M
$2,133,333$2.13M
$2,133,333$2.13M
Ducks logo.
Savings
100.0%
$4,266,667$4.27M
$4,266,667$4.27M
$-2,133,333$-2.13M
$-2,133,333$-2.13M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2027 Standard Contract
8yrs
value$51,200,000$51.20M
cap hit$6,400,000$6.40M
Share Player CardEmbed
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M UFAage 33
AAV $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M
Base $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M $6,400,000$6.40M
Minors Salary
$6,400,000$6.40M
$6,400,000$6.40M
$6,400,000$6.40M
$6,400,000$6.40M
$6,400,000$6.40M
$6,400,000$6.40M
$6,400,000$6.40M
$6,400,000$6.40M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
10 Team No Trade List
Advertisement
Advertisement
Advertisement