NHL Buyout Calculator

Josh Anderson

#17
age30
posRW
shotr
h6'3"
w220lbs
Birthdate
May 7, 1994
Player Profile

If Josh Anderson was bought out prior to the 2024-2025 season.

Total Cost

$15,500,000$15.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$10,333,333$10.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,722,222$1.72M
$10,333,333$10.33M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
Josh Anderson
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M - - -
Base Salary
($7,000,000$7.00M) ($5,000,000$5.00M) ($3,500,000$3.50M) (-) (-) (-)
Total Salary ($7,000,000$7.00M) ($5,000,000$5.00M) ($3,500,000$3.50M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $1,722,222$1.72M $1,722,222$1.72M $1,722,222$1.72M $1,722,222$1.72M $1,722,222$1.72M $1,722,222$1.72M
Canadiens logo.
Actual Cap Hit
$222,222$222K
$2,222,222$2.22M
$3,722,222$3.72M
$1,722,222$1.72M
$1,722,222$1.72M
$1,722,222$1.72M
Canadiens logo.
Savings
100.0%
$5,277,778$5.28M
$3,277,778$3.28M
$1,777,778$1.78M
$-1,722,222$-1.72M
$-1,722,222$-1.72M
$-1,722,222$-1.72M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2027 Standard Contract
7yrs
value$38,500,000$38.50M
cap hit$5,500,000$5.50M
Share Player Card
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M UFAage 33
AAV $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M
Base $4,000,000$4.00M $4,000,000$4.00M $7,000,000$7.00M $8,000,000$8.00M $7,000,000$7.00M $5,000,000$5.00M $3,500,000$3.50M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $4,000,000$4.00M $4,000,000$4.00M $7,000,000$7.00M $8,000,000$8.00M $7,000,000$7.00M $5,000,000$5.00M $3,500,000$3.50M
Minors Salary
$4,000,000$4.00M
$4,000,000$4.00M
$7,000,000$7.00M
$8,000,000$8.00M
$7,000,000$7.00M
$5,000,000$5.00M
$3,500,000$3.50M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
Years 2-4: 8 team No Trade List, Years 5-7: 5 Team No Trade List
Advertisement
Advertisement
Advertisement