NHL Buyout Calculator

Kailer Yamamoto

#56
age26
posRW
shotr
h5'8"
w152lbs
Birthdate
Sep 29, 1998
Player Profile

If Kailer Yamamoto was bought out prior to the 2023-2024 season.

Total Cost

$3,200,000$3.20M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$1,066,667$1.07M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$533,333$533K
 $1,066,667$1.07M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
23/24
24/25
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2023-24
Buyout Length 2
Buyout End 2024-25

Buyout Summary

Abbreviated $Amounts
Kailer Yamamoto
 2023-24 2024-25
Original Cap Hit
 $3,100,000$3.10M
-
Base Salary
 ($3,200,000$3.20M) (
-
)
Total Salary ($3,200,000$3.20M) (
-
)
Signing Bonus
-
-
Annual Buyout Cost $533,333$533K $533,333$533K
Red Wings logo.
Actual Cap Hit
$433,333$433K
$533,333$533K
Red Wings logo.
Savings
100.0%
$2,666,667$2.67M
$-533,333$-533K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2025 Standard Contract
1yr
value$775,000$775K
cap hit$775,000$775K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025
Cap Hit $775,000$775K RFAage 26
AAV $775,000$775K
Base $775,000$775K
Performance Bonuses -
Signing Bonuses -
Total Salary $775,000$775K
Minors Salary
$500,000$500K
Clauses
UFA Year
Buy Out
Advertisement
Advertisement
Advertisement