NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Ludwig Persson

posLW
age22
Birthdate
Oct 8, 2003

Buyout Summary

If Ludwig Persson was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$800,000$800K
-
Total Salary $800,000$800K
-
Signing Bonus
-
-
Annual Buyout Cost $133,333$133K $133,333$133K
Original Cap Hit
$814,999$815K -
Capitals logo.
Buyout Cap Hit
$148,332$148K $133,333$133K
Capitals logo.
Savings
$666,667$667K $-133,333$-133K

Total Cost

$800,000$800K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$266,667$267K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,333$133K
$266,667$267K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$2,444,997$2.44M
cap hit$814,999$815K
Share Player CardEmbed
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $878,333$878K $846,666$847K $814,999$815K $814,999$815K $814,999$815K RFAage 23
AAV $950,000$950K $918,333$918K $886,666$887K $886,666$887K $886,666$887K
Base
-
-
$775,000$775K $775,000$775K $800,000$800K
Performance Bonuses - - $80,000$80K $80,000$80K $55,000$55K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K - -
Total Salary $95,000$95K $95,000$95K $870,000$870K $775,000$775K $800,000$800K
Minors Salary
-
-
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Slide Year
Buy Out Buy Out
Advertisement
Advertisement