NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Morgan Frost

posC
age26
Birthdate
May 14, 1999

Buyout Summary

If Morgan Frost was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$4,375,000$4.38M
-
Total Salary $4,375,000$4.38M
-
Signing Bonus
-
-
Annual Buyout Cost $1,458,333$1.46M $1,458,333$1.46M
Original Cap Hit
$4,375,000$4.38M -
Flames logo.
Buyout Cap Hit
$1,458,333$1.46M $1,458,333$1.46M
Flames logo.
Savings
$2,916,667$2.92M $-1,458,333$-1.46M

Total Cost

$4,375,000$4.38M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$2,916,667$2.92M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,458,333$1.46M
$2,916,667$2.92M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$8,750,000$8.75M
cap hit$4,375,000$4.38M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $4,375,000$4.38M $4,375,000$4.38M UFAage 28
AAV $4,375,000$4.38M $4,375,000$4.38M
Base $3,875,000$3.88M $4,375,000$4.38M
Performance Bonuses - -
Signing Bonuses $500,000$500K -
Total Salary $4,375,000$4.38M $4,375,000$4.38M
Minors Salary
$4,375,000$4.38M
$4,375,000$4.38M
Clauses
M-NTC
UFA Year
Buy Out Buy Out
Notes
8 team no trade list in Yr 2
Advertisement
Advertisement