NHL Buyout Calculator

Olen Zellweger

#51
age21
posD
shotl
h5'10"
w187lbs
Birthdate
Sep 10, 2003
Player Profile

If Olen Zellweger was bought out prior to the 2025-2026 season.

Total Cost

$832,500$833K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$277,500$278K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$138,750$139K
 $277,500$278K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Olen Zellweger
 2025-26 2026-27
Original Cap Hit
 $844,167$844K -
Base Salary
 ($832,500$833K) (-)
Total Salary ($832,500$833K) (-)
Signing Bonus - -
Annual Buyout Cost $138,750$139K $138,750$139K
Ducks logo.
Actual Cap Hit
$150,417$150K
$138,750$139K
Ducks logo.
Savings
100.0%
$693,750$694K
$-138,750$-139K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Entry Level Contract
3yrs
value$2,532,501$2.53M
cap hit$844,167$844K
Share Player CardEmbed
Abbreviated $Amounts
2021-22
2022-23
2023-24
2024-25
2025-26
2026
Cap Hit $897,500$898K $866,667$867K $844,167$844K $844,167$844K $844,167$844K RFAage 22
AAV $925,000$925K $894,167$894K $863,334$863K $863,334$863K $863,334$863K
Base - - $775,000$775K $832,500$833K $832,500$833K
Performance Bonuses - - $57,500$58K - -
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K - -
Total Salary $92,500$93K $92,500$93K $867,500$868K $832,500$833K $832,500$833K
Minors Salary
-
-
$80,000$80K
$80,000$80K
$80,000$80K
Clauses
UFA Year
Slide Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement