NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Ondrej Palat

posLW
age34
Birthdate
Mar 28, 1991

Buyout Summary

If Ondrej Palat was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$4,950,000$4.95M
-
Total Salary $4,950,000$4.95M
-
Signing Bonus
-
-
Annual Buyout Cost $1,650,000$1.65M $1,650,000$1.65M
Original Cap Hit
$6,000,000$6.00M -
Devils logo.
Buyout Cap Hit
$2,700,000$2.70M $1,650,000$1.65M
Devils logo.
Savings
$3,300,000$3.30M $-1,650,000$-1.65M

Total Cost

$4,950,000$4.95M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$3,300,000$3.30M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,650,000$1.65M
$3,300,000$3.30M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

5yrs
value$30,000,000$30.00M
cap hit$6,000,000$6.00M
Share Player CardEmbed
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M UFAage 36
AAV $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M
Base $750,000$750K $3,580,000$3.58M $1,770,000$1.77M $3,950,000$3.95M $4,950,000$4.95M
Performance Bonuses - - - - -
Signing Bonuses $7,500,000$7.50M $3,320,000$3.32M $3,180,000$3.18M $1,000,000$1.00M -
Total Salary $8,250,000$8.25M $6,900,000$6.90M $4,950,000$4.95M $4,950,000$4.95M $4,950,000$4.95M
Minors Salary
$8,250,000$8.25M
$6,900,000$6.90M
$4,950,000$4.95M
$4,950,000$4.95M
$4,950,000$4.95M
Clauses
NMC
NMC
NMC
NMC M-NTC
NMC M-NTC
UFA Year
Buy Out Buy Out
Notes
No Move Clause; Modified No Trade -- commencing July 1, 2025 -- 10 team trade list
Advertisement
Advertisement