NHL Buyout Calculator

Ross Johnston

#44
age30
posLW
shotl
h6'5"
w234lbs
Birthdate
Feb 18, 1994
Player Profile

If Ross Johnston was bought out prior to the 2025-2026 season.

Total Cost

$1,100,000$1.10M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$733,333$733K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$366,667$367K
$733,333$733K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Ross Johnston
2025-26 2026-27
Original Cap Hit
$1,100,000$1.10M -
Base Salary
($1,100,000$1.10M) (-)
Total Salary ($1,100,000$1.10M) (-)
Signing Bonus - -
Annual Buyout Cost $366,667$367K $366,667$367K
Ducks logo.
Actual Cap Hit
$366,667$367K
$366,667$367K
Ducks logo.
Savings
100.0%
$733,333$733K
$-366,667$-367K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$4,400,000$4.40M
cap hit$1,100,000$1.10M
Share Player CardEmbed
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025-26
2026
Cap Hit $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M UFAage 32
AAV $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M
Base $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M
Minors Salary
$1,100,000$1.10M
$1,100,000$1.10M
$1,100,000$1.10M
$1,100,000$1.10M
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement