NHL Buyout Calculator

Ryan Hartman

#38
age30
posRW
shotr
h6'0"
w196lbs
Birthdate
Sep 20, 1994
Player Profile

If Ryan Hartman was bought out prior to the 2025-2026 season.

Total Cost

$7,000,000$7.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$4,666,667$4.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,166,667$1.17M
$4,666,667$4.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Ryan Hartman
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$4,000,000$4.00M $4,000,000$4.00M - -
Base Salary
($4,000,000$4.00M) ($3,000,000$3.00M) (-) (-)
Total Salary ($4,000,000$4.00M) ($3,000,000$3.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,166,667$1.17M $1,166,667$1.17M $1,166,667$1.17M $1,166,667$1.17M
Wild logo.
Actual Cap Hit
$1,166,667$1.17M
$2,166,667$2.17M
$1,166,667$1.17M
$1,166,667$1.17M
Wild logo.
Savings
100.0%
$2,833,333$2.83M
$1,833,333$1.83M
$-1,166,667$-1.17M
$-1,166,667$-1.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Standard Contract
3yrs
value$12,000,000$12.00M
cap hit$4,000,000$4.00M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M UFAage 32
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $5,000,000$5.00M $4,000,000$4.00M $3,000,000$3.00M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $5,000,000$5.00M $4,000,000$4.00M $3,000,000$3.00M
Minors Salary
$5,000,000$5.00M
$4,000,000$4.00M
$3,000,000$3.00M
Clauses
NMC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
Yr 1: No Move; Yr 2: 15 Team No Trade List; Yr 3: 10 Team No Trade List
Advertisement
Advertisement
Advertisement