Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Samuel Hlavaj was bought out prior to the 2025-2026 season:
Abbreviated $Amounts
| 2025-26 | 2026-27 | |
|---|---|---|
|
Base Salary
|
$785,000$785K |
-
|
| Total Salary | $880,000$880K |
-
|
| Signing Bonus | $95,000$95K | - |
| Annual Buyout Cost | $130,833$131K | $130,833$131K |
|
Original Cap Hit
|
$875,000$875K | - |
 Buyout Cap Hit |
$220,833$221K | $130,833$131K |
Savings
|
$654,167$654K | $-130,833$-131K |
Total Cost
$785,000$785K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$261,667$262K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$130,833$131K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
1
Contract End
2025-26
Buyout Length
2
Buyout End
2026-27
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2024-25
|
2025-26
|
2026 |
|
|---|---|---|---|
| Cap Hit | $875,000$875K | $875,000$875K | RFAage 25 |
| AAV | $950,000$950K | $950,000$950K | |
| Base | $775,000$775K | $785,000$785K | |
| Performance Bonuses | $80,000$80K | $70,000$70K | |
| Signing Bonuses | $95,000$95K | $95,000$95K | |
| Total Salary | $870,000$870K | $880,000$880K | |
| Minors Salary |
$82,500$83K
|
$82,500$83K
|
|
| Clauses | |||
| Year Type | RFA | RFA | |
| UFA Year | |||
| Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
23% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$4.82M |
11% |
|
$14.00M |
10% |
|
$7.00M |
9% |
|
$5.25M |
8% |
|
$12.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement