NHL Buyout Calculator

Scott Laughton

#24
age31
posC
shotl
h6'1"
w190lbs
Birthdate
May 30, 1994
Player Profile

If Scott Laughton was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Scott Laughton
2025-26 2026-27
Base Salary
($2,500,000$2.50M)
-
Total Salary ($2,500,000$2.50M)
-
Signing Bonus
-
-
Annual Buyout Cost $833,333$833K $833,333$833K
Original Cap Hit
$3,000,000$3.00M
-
Maple Leafs logo.
Actual Cap Hit
$666,667$667K
$416,667$417K
Maple Leafs logo.
Savings
50.0%
$833,333$833K
$-416,667$-417K
Flyers logo.
Actual Cap Hit
$666,667$667K
$416,667$417K
Flyers logo.
Savings 50.0%
$833,333$833K
$-416,667$-417K

Total Cost

$2,500,000$2.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$1,666,667$1.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
$1,666,667$1.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

5yrs
value$15,000,000$15.00M
cap hit$3,000,000$3.00M
Share Player CardEmbed
Abbreviated $Amounts
2021-22
2022-23
2023-24
2024-25
2025-26
2026
Cap Hit $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M UFAage 32
AAV $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Base $1,750,000$1.75M $2,500,000$2.50M $3,625,000$3.63M $3,625,000$3.63M $2,500,000$2.50M
Performance Bonuses - - - - -
Signing Bonuses $500,000$500K $250,000$250K $250,000$250K - -
Total Salary $2,250,000$2.25M $2,750,000$2.75M $3,875,000$3.88M $3,625,000$3.63M $2,500,000$2.50M
Minors Salary
$2,250,000$2.25M
$2,750,000$2.75M
$3,875,000$3.88M
$3,625,000$3.63M
$2,500,000$2.50M
Clauses
UFA Year
Buy Out Buy Out
Notes
* Retained Salary Mar 7, 2025

50.00% of contract was retained by the Philadelphia Flyers in a trade to the Toronto Maple Leafs

Trade Details
Advertisement
Advertisement