NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Simon Benoit

posD
age27
Birthdate
Sep 19, 1998

Buyout Summary

If Simon Benoit was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$1,350,000$1.35M
-
Total Salary $1,350,000$1.35M
-
Signing Bonus
-
-
Annual Buyout Cost $450,000$450K $450,000$450K
Original Cap Hit
$1,350,000$1.35M -
Maple Leafs logo.
Buyout Cap Hit
$450,000$450K $450,000$450K
Maple Leafs logo.
Savings
$900,000$900K $-450,000$-450K

Total Cost

$1,350,000$1.35M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$900,000$900K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$450,000$450K
$900,000$900K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

3yrs
value$4,050,000$4.05M
cap hit$1,350,000$1.35M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M UFAage 28
AAV $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Base $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Minors Salary
$1,350,000$1.35M
$1,350,000$1.35M
$1,350,000$1.35M
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement