Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Tristan Jarry was bought out prior to the 2026-2027 season:
Abbreviated $Amounts
| 2026-27 | 2027-28 | 2028-29 | 2029-30 | |
|---|---|---|---|---|
|
Base Salary
|
$1,125,000$1.13M | $1,625,000$1.63M |
-
|
-
|
| Total Salary | $4,125,000$4.13M | $4,125,000$4.13M |
-
|
-
|
| Signing Bonus | $3,000,000$3.00M | $2,500,000$2.50M | - | - |
| Annual Buyout Cost | $458,333$458K | $458,333$458K | $458,333$458K | $458,333$458K |
|
Original Cap Hit
|
$5,375,000$5.38M | $5,375,000$5.38M | - | - |
 Buyout Cap Hit |
$4,708,333$4.71M | $4,208,333$4.21M | $458,333$458K | $458,333$458K |
Savings
|
$666,667$667K | $1,166,667$1.17M | $-458,333$-458K | $-458,333$-458K |
Total Cost
$2,750,000$2.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$1,833,333$1.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$458,333$458K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
2
Contract End
2027-28
Buyout Length
4
Buyout End
2029-30
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028 |
|
|---|---|---|---|---|---|---|
| Cap Hit | $5,375,000$5.38M | $5,375,000$5.38M | $5,375,000$5.38M | $5,375,000$5.38M | $5,375,000$5.38M | UFAage 33 |
| AAV | $5,375,000$5.38M | $5,375,000$5.38M | $5,375,000$5.38M | $5,375,000$5.38M | $5,375,000$5.38M | |
| Base | $5,300,000$5.30M | $5,400,000$5.40M | $4,425,000$4.43M | $1,125,000$1.13M | $1,625,000$1.63M | |
| Performance Bonuses | - | - | - | - | - | |
| Signing Bonuses | $1,500,000$1.50M | $1,000,000$1.00M | $1,000,000$1.00M | $3,000,000$3.00M | $2,500,000$2.50M | |
| Total Salary | $6,800,000$6.80M | $6,400,000$6.40M | $5,425,000$5.43M | $4,125,000$4.13M | $4,125,000$4.13M | |
| Minors Salary |
$6,800,000$6.80M
|
$6,400,000$6.40M
|
$5,425,000$5.43M
|
$4,125,000$4.13M
|
$4,125,000$4.13M
|
|
| Clauses |
M-NTC
|
M-NTC
|
M-NTC
|
M-NTC
|
M-NTC
|
|
| Year Type | UFA | UFA | UFA | UFA | UFA | |
| UFA Year | ||||||
| Buy Out | Buy Out | Buy Out |
Notes
12 Team No Trade List
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
23% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$4.82M |
11% |
|
$14.00M |
10% |
|
$7.00M |
9% |
|
$5.25M |
8% |
|
$12.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement