NHL Buyout Calculator

Viktor Stalberg

#25
age39
posLW
shotl
h6'3"
w209lbs
Birthdate
Jan 17, 1986
Player Profile

If Viktor Stalberg was bought out prior to the 2015-2016 season.

Total Cost

$7,000,000$7.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$4,666,667$4.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,166,667$1.17M
$4,666,667$4.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
15/16
16/17
18/19
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2016-17
Buyout Length 4
Buyout End 2018-19

Buyout Summary

Abbreviated $Amounts
Viktor Stalberg
2015-16 2016-17 2017-18 2018-19
Original Cap Hit
$3,000,000$3.00M $3,000,000$3.00M
-
-
Base Salary
($3,500,000$3.50M) ($3,500,000$3.50M) (
-
)
(
-
)
Total Salary ($3,500,000$3.50M) ($3,500,000$3.50M) (
-
)
(
-
)
Signing Bonus
-
-
-
-
Annual Buyout Cost $1,166,667$1.17M $1,166,667$1.17M $1,166,667$1.17M $1,166,667$1.17M
Predators logo.
Actual Cap Hit
$666,667$667K
$666,667$667K
$1,166,667$1.17M
$1,166,667$1.17M
Predators logo.
Savings
100.0%
$2,333,333$2.33M
$2,333,333$2.33M
$-1,166,667$-1.17M
$-1,166,667$-1.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement