NHL Buyout Calculator

Ville Heinola

#14
age23
posD
shotl
h6'0"
w181lbs
Birthdate
Mar 2, 2001
Player Profile

If Ville Heinola was bought out prior to the 2025-2026 season.

Total Cost

$825,000$825K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$275,000$275K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$137,500$138K
$275,000$275K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Ville Heinola
2025-26 2026-27
Original Cap Hit
$800,000$800K -
Base Salary
($825,000$825K) (-)
Total Salary ($825,000$825K) (-)
Signing Bonus - -
Annual Buyout Cost $137,500$138K $137,500$138K
Jets logo.
Actual Cap Hit
$112,500$113K
$137,500$138K
Jets logo.
Savings
100.0%
$687,500$688K
$-137,500$-138K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Standard Contract
2yrs
value$1,600,000$1.60M
cap hit$800,000$800K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $800,000$800K $800,000$800K RFAage 25
AAV $800,000$800K $800,000$800K
Base $775,000$775K $825,000$825K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $775,000$775K $825,000$825K
Minors Salary
$775,000$775K
$825,000$825K
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement