NHL Buyout Calculator

Warren Foegele

#37
age29
posLW
shotl
h6'2"
w205lbs
Birthdate
Apr 1, 1996
Player Profile

If Warren Foegele was bought out prior to the 2026-2027 season.

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
 $2,000,000$2.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Warren Foegele
 2026-27 2027-28
Original Cap Hit
 $3,500,000$3.50M
-
Base Salary
 ($3,000,000$3.00M) (
-
)
Total Salary ($3,000,000$3.00M) (
-
)
Signing Bonus
-
-
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M
Kings logo.
Actual Cap Hit
$1,500,000$1.50M
$1,000,000$1.00M
Kings logo.
Savings
100.0%
$2,000,000$2.00M
$-1,000,000$-1.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Standard Contract
3yrs
value$10,500,000$10.50M
cap hit$3,500,000$3.50M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M UFAage 31
AAV $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M
Base $1,000,000$1.00M $1,500,000$1.50M $3,000,000$3.00M
Performance Bonuses - - -
Signing Bonuses $3,000,000$3.00M $2,000,000$2.00M -
Total Salary $4,000,000$4.00M $3,500,000$3.50M $3,000,000$3.00M
Minors Salary
$4,000,000$4.00M
$3,500,000$3.50M
$3,000,000$3.00M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
Yr 1: 10 Team No Trade List; then Yrs 2-3: 5 Team No Trade List
Advertisement
Advertisement
Advertisement