NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Yan Kuznetsov

posD
age23
Birthdate
Mar 9, 2002

Buyout Summary

If Yan Kuznetsov was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$850,000$850K
-
Total Salary $850,000$850K
-
Signing Bonus
-
-
Annual Buyout Cost $141,667$142K $141,667$142K
Original Cap Hit
$812,500$813K -
Flames logo.
Buyout Cap Hit
$104,167$104K $141,667$142K
Flames logo.
Savings
$708,333$708K $-141,667$-142K

Total Cost

$850,000$850K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$283,333$283K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$141,667$142K
$283,333$283K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$1,625,000$1.63M
cap hit$812,500$813K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $812,500$813K $812,500$813K RFAage 25
AAV $812,500$813K $812,500$813K
Base $775,000$775K $850,000$850K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $775,000$775K $850,000$850K
Minors Salary
$125,000$125K
$850,000$850K
Clauses
UFA Year
Buy Out Buy Out
Notes
$150,000 Guaranteed in Yr 1
Advertisement
Advertisement