NHL Buyout Calculator

Akira Schmid

#40
age24
posG
shot
h6'5"
w205lbs
Birthdate
May 12, 2000
Player Profile

If Akira Schmid was bought out prior to the 2025-2026 season.

Total Cost

$875,000$875K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$291,667$292K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$145,833$146K
$291,667$292K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Akira Schmid
2025-26 2026-27
Original Cap Hit
$875,000$875K -
Base Salary
($875,000$875K) (-)
Total Salary ($875,000$875K) (-)
Signing Bonus - -
Annual Buyout Cost $145,833$146K $145,833$146K
Golden Knights logo.
Actual Cap Hit
$145,833$146K
$145,833$146K
Golden Knights logo.
Savings
100.0%
$729,167$729K
$-145,833$-146K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Standard Contract
2yrs
value$1,750,000$1.75M
cap hit$875,000$875K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026
Cap Hit $875,000$875K $875,000$875K RFAage 26
AAV $875,000$875K $875,000$875K
Base $775,000$775K $875,000$875K
Performance Bonuses - -
Signing Bonuses $100,000$100K -
Total Salary $875,000$875K $875,000$875K
Minors Salary
$875,000$875K
$875,000$875K
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement