NHL Buyout Calculator

Alex Debrincat

#93
age27
posLW
shotr
h5'8"
w181lbs
Birthdate
Dec 18, 1997
Player Profile

If Alex Debrincat was bought out prior to the 2025-2026 season.

Buyout Summary

Abbreviated $Amounts
Alex Debrincat
2025-26 2026-27 2027-28 2028-29
Base Salary
($8,250,000$8.25M) ($6,750,000$6.75M)
-
-
Total Salary ($8,250,000$8.25M) ($6,750,000$6.75M)
-
-
Signing Bonus
-
-
-
-
Annual Buyout Cost $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Original Cap Hit
$7,875,000$7.88M $7,875,000$7.88M
-
-
Red Wings logo.
Actual Cap Hit
$2,125,000$2.13M
$3,625,000$3.63M
$2,500,000$2.50M
$2,500,000$2.50M
Red Wings logo.
Savings
100.0%
$5,750,000$5.75M
$4,250,000$4.25M
$-2,500,000$-2.50M
$-2,500,000$-2.50M

Total Cost

$15,000,000$15.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$10,000,000$10.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,500,000$2.50M
$10,000,000$10.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

4yrs
value$31,500,000$31.50M
cap hit$7,875,000$7.88M
Share Player CardEmbed
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $7,875,000$7.88M $7,875,000$7.88M $7,875,000$7.88M $7,875,000$7.88M UFAage 29
AAV $7,875,000$7.88M $7,875,000$7.88M $7,875,000$7.88M $7,875,000$7.88M
Base $8,250,000$8.25M $8,250,000$8.25M $8,250,000$8.25M $6,750,000$6.75M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $8,250,000$8.25M $8,250,000$8.25M $8,250,000$8.25M $6,750,000$6.75M
Minors Salary
$8,250,000$8.25M
$8,250,000$8.25M
$8,250,000$8.25M
$6,750,000$6.75M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
16 team No Trade List, Contract was signed by Jeff Jackson, now represented by Dave Gagner at Wasserman

The Latest From PuckPedia

Advertisement
Advertisement