NHL Buyout Calculator

Alex Debrincat

age26
posLW
shotr
h5'7"
w165lbs
Birthdate
Dec 18, 1997
Player Profile

If Alex Debrincat was bought out prior to the 2025-2026 season.

Total Cost

$15,000,000$15.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$10,000,000$10.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,500,000$2.50M
$10,000,000$10.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Alex Debrincat
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$7,875,000$7.88M $7,875,000$7.88M - -
Base Salary
($8,250,000$8.25M) ($6,750,000$6.75M) (-) (-)
Total Salary ($8,250,000$8.25M) ($6,750,000$6.75M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Actual Cap Hit
$2,125,000$2.13M
$3,625,000$3.63M
$2,500,000$2.50M
$2,500,000$2.50M
Savings
100.0%
$5,750,000$5.75M
$4,250,000$4.25M
$-2,500,000$-2.50M
$-2,500,000$-2.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$31,500,000$31.50M
cap hit$7,875,000$7.88M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $7,875,000$7.88M $7,875,000$7.88M $7,875,000$7.88M $7,875,000$7.88M UFAage 29
AAV $7,875,000$7.88M $7,875,000$7.88M $7,875,000$7.88M $7,875,000$7.88M
Base $8,250,000$8.25M $8,250,000$8.25M $8,250,000$8.25M $6,750,000$6.75M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $8,250,000$8.25M $8,250,000$8.25M $8,250,000$8.25M $6,750,000$6.75M
Minors Salary $8,250,000$8.25M $8,250,000$8.25M $8,250,000$8.25M $6,750,000$6.75M
Clauses
-
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement