Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Anton Lundell was bought out prior to the 2026-2027 season:
Abbreviated $Amounts
| 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | |
|---|---|---|---|---|---|---|---|---|
|
Base Salary
|
$5,900,000$5.90M | $5,000,000$5.00M | $3,650,000$3.65M | $3,650,000$3.65M |
-
|
-
|
-
|
-
|
| Total Salary | $5,900,000$5.90M | $5,000,000$5.00M | $3,650,000$3.65M | $3,650,000$3.65M |
-
|
-
|
-
|
-
|
| Signing Bonus |
-
|
-
|
-
|
-
|
- | - | - | - |
| Annual Buyout Cost | $758,333$758K | $758,333$758K | $758,333$758K | $758,333$758K | $758,333$758K | $758,333$758K | $758,333$758K | $758,333$758K |
|
Original Cap Hit
|
$5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | - | - | - | - |
 Buyout Cap Hit |
$-141,667$-142K | $758,333$758K | $2,108,333$2.11M | $2,108,333$2.11M | $758,333$758K | $758,333$758K | $758,333$758K | $758,333$758K |
Savings
|
$5,141,667$5.14M | $4,241,667$4.24M | $2,891,667$2.89M | $2,891,667$2.89M | $-758,333$-758K | $-758,333$-758K | $-758,333$-758K | $-758,333$-758K |
Total Cost
$18,200,000$18.20M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$6,066,667$6.07M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$758,333$758K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
26/27
29/30
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
4
Contract End
2029-30
Buyout Length
8
Buyout End
2033-34
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030 |
|
|---|---|---|---|---|---|---|---|
| Cap Hit | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | UFAage 28 |
| AAV | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | $5,000,000$5.00M | |
| Base | $3,400,000$3.40M | $3,400,000$3.40M | $5,900,000$5.90M | $5,000,000$5.00M | $3,650,000$3.65M | $3,650,000$3.65M | |
| Performance Bonuses | - | - | - | - | - | - | |
| Signing Bonuses | $2,500,000$2.50M | $2,500,000$2.50M | - | - | - | - | |
| Total Salary | $5,900,000$5.90M | $5,900,000$5.90M | $5,900,000$5.90M | $5,000,000$5.00M | $3,650,000$3.65M | $3,650,000$3.65M | |
| Minors Salary |
$5,900,000$5.90M
|
$5,900,000$5.90M
|
$5,900,000$5.90M
|
$5,000,000$5.00M
|
$3,650,000$3.65M
|
$3,650,000$3.65M
|
|
| Clauses | |||||||
| Year Type | RFA | RFA | RFA | RFA | UFA | UFA | |
| UFA Year | |||||||
| Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
23% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$4.82M |
10% |
|
$14.00M |
10% |
|
$3.85M |
9% |
|
$9.50M |
9% |
|
$5.25M |
9% |
The Latest From PuckPedia
Advertisement
Advertisement