NHL Buyout Calculator

Austin Roest

#93
age21
posRW
shotr
h5'10"
w181lbs
Birthdate
Jan 22, 2004
Player Profile

If Austin Roest was bought out prior to the 2025-2026 season.

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
 $516,667$517K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Austin Roest
 2025-26 2026-27 2027-28 2028-29
Original Cap Hit
 $845,000$845K $845,000$845K
-
-
Base Salary
 ($775,000$775K) ($775,000$775K) (
-
)		 (
-
)
Total Salary ($845,000$845K) ($845,000$845K) (
-
)		 (
-
)
Signing Bonus $70,000$70K $70,000$70K
-
-
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Predators logo.
Actual Cap Hit
$199,167$199K
$199,167$199K
$129,167$129K
$129,167$129K
Predators logo.
Savings
100.0%
$645,833$646K
$645,833$646K
$-129,167$-129K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,535,000$2.54M
cap hit$845,000$845K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $845,000$845K $845,000$845K $845,000$845K RFAage 23
AAV $845,000$845K $845,000$845K $845,000$845K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - -
Signing Bonuses $70,000$70K $70,000$70K $70,000$70K
Total Salary $845,000$845K $845,000$845K $845,000$845K
Minors Salary
$70,000$70K
$70,000$70K
$70,000$70K
Clauses
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement