NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Avery Hayes

posC
age23
Birthdate
Oct 10, 2002

Buyout Summary

If Avery Hayes was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$775,000$775K
-
Total Salary $830,000$830K
-
Signing Bonus $55,000$55K -
Annual Buyout Cost $129,167$129K $129,167$129K
Original Cap Hit
$830,000$830K -
Penguins logo.
Buyout Cap Hit
$184,167$184K $129,167$129K
Penguins logo.
Savings
$645,833$646K $-129,167$-129K

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$1,660,000$1.66M
cap hit$830,000$830K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $830,000$830K $830,000$830K RFAage 24
AAV $830,000$830K $830,000$830K
Base $775,000$775K $775,000$775K
Performance Bonuses - -
Signing Bonuses $55,000$55K $55,000$55K
Total Salary $830,000$830K $830,000$830K
Minors Salary
$85,000$85K
$85,000$85K
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement